פרוטוקול 9.25 ועדת כספים 26.8.25

:"-ri 1i'i,

I 1irr

v.poz ,rul Tirtuvin 9.25

26.8.25 ,' M1,9= I - In""Inniftrw

fl1))11ii lflfl - Intx Jim 11

fl1)J)lfl fl1fl - "t* 5t 'J

- YD 5N1 v

IYI).fl)11 )fl2fl - 1)i fl5' '

IYI))VIfl )iiDfl

n-imn in

irrvirn 1fl - j)jfl DTfl2 )O

flt1)fl )VIDfl - fl)1'N ')

171 ]1 1111

rrnnir 11TT7

- nw'w -in

- tr -r'13

Inin - n'wr '

- Trwvi 'a

: r:

.2T 'fl'7D Dj?fl .1

.31.12.2024 nrr .2

01 13111M

1"fl D'IVfl

inwi

ahIrlaIu

EF-J1LI

:1 1"1 r'ri

17"nrT .1O'3 rn rir 'w pt :1i n

' rr"i n-i ,ii 'rww r

LVj1' 1 VV171 tL"7 W" D11 'flW 'D11 ' 7"fl ,'11

ritown nx th nn, -i'o xvityn rni', rix ii

,w fl1 271 D'fltL' fl ?j? 'T1fl? W"? fl7'iT 1WJ1

11'L" ."MM riw', tfli 1V77T t1W? 1?1 'flV W7"

i, Pr!DT 17?D umwm ,Vfl17D 21 T?Th W 11W

1flZ7 DD? 1fl7) .TL1 flTh 'tZ' IiiWiri nn 3r im&

"h 800 -n i

'ni + n"ti' 1ni 2.5 -v'' thwn .rir ,19 / 18 vip

W11t1'1? 1W wlwn 11L' fl1TW

T71? Z"1 XIMV 1137T TW XIMW lV71 1= 71 .1TZ/?n0r1

.flW 377i flfl'T 7 flO1fl Pfll7 mrmtri ?t'1 ?1 T1y

r17 rrT3n flTn 11 fl TTflfl 1"1 xviv 11717 "IMN 'T1fl7 Wi'

r i - ' rn' Kri ty lmnom .iw mmorl ns pn

.vrn ri'. -i ZiflD

?-l-1 rn3nlD rit,nnri rini -i :imn pwz'

11J7 1W ?11 1717 WrT XIM ,'T1fl i" 1137 11371 1n "137

.;.t,nT1 fl77J 37'11 7W? 1Wj1 11 TTfl! t1W

n'twn 2.5 w ,i rnni 'w w mniv ito 1iWT

2 w iwri, , - w mw iw mriv iiiiz'

.-nx.'i wii iw ntw n7 irn ,rnwrT r'wn

4.5 -- m rix nITTIM ' ,?iL7Lfl 9.345 I1'p D :1

.W'wnn 5 ri jri wripti n"wn

Min PT ?D .1W r 117 mn j' :l"721

rnwr irn ,rr'iiwn

.D'1DD DW1'r? D'1 'fltL' 11i flO

r' ?n v i'' n'zh 2 vrn iri ON :1 a"

?1T17, Omn7 ?,"n

.tzrTrl 1"fl T .T?'T2 ? rix '7`11

1mi m in 1rT nz' 9 - 'i -tw -wn imm own :1m iizrni

?m"tv~n 2 ri nx

:flW1tZfl 'T17

rniti' r'w 2.5 .m rn r irn: :1 7Ufl 7"117

.2026 'pn m

?lrm ' Kin nx ?iv vvw

?rnj7' 17i ?t1" 7 im 1? V?tZ2fl DT

2

:-ri

'T I7

rnflth p1fl ri"wni 2.5 :171D-Mn 1"117

nx 1111 '1D p'Tl

.r). j' 11117 D1 ? nx

.7?L' Tr1 :vr ~x fltL'W

riw, n"w ~n 2.5 - r i'w iw :1 an r"w

?npn mirn ,Wvnn 2.5 -Tyin inn in IN iw wnn :1v flww

.T1P7 vrw 1.1.26 IN 31.12.25 Iv nt!wn 2.5

111 nX D'TL7? 1 :fl7 1VVT

.1?W 1D 1 fl t1?T? 1t n117 IN :1') th'

nrrnn ;ii -i ' ,'ri iirtiw ,Inn m :1r11fl 117M

? im

.rrit,nn zi' 19 / 18 nvi .rni ni MY rno ni' ri :1a rLn .Tth117

ni nvpr .niv riii i'r it w nnri irm

Z, nin nimi rim

.11D 12111 17W 1 71 D :T1W"W T1

MT rim .-ip' irii' m rwn ji riv' irw ri'ii ? "InK In :lVzfl pww

.D1orI 27 'ri .1fl 11W7i

r'zi 3,125 rir 800 m pr ,rnr'w n"vnn 2.5 :11WWi 'Yr1

iLi 6775=9900-3125

nn* -n -rio 'I'M ,t :1n mn r"i

nnw nrim DTh :riww ri

?rir'ri

JnT Mn:) :i' i'

.Dz? 6 -

?7i"n ''wnri - :rr7x ptziw

.' t3Th m ri '7 golinn ? :Z"W1 T1n

ior1r n1tL'1 O 'J .7'Th qOIIlIn 1T 7 Tfl T"11

.i"m 11111 rwi rr

Tfl? rpin r umnOI fl 71? ntmx Dfl nmft 11t1'1'

?"m ripri n'11 ,n

fl Zir 17 .i' t Th 11? 11V ? D :flt1't1"1 '1

inrI ni',jth Iim OM M IIN ? T71 :171' WtZ'

I'fl ? :fltV'tl' 'fl7

.m nX 1217)71 iW :7Pfl7i 211 1T

,rnTw X11 ?711? 1fl? r7 r1r? -Imm :T LIr 7'17

MT nnmrim w

.1PD 'D7

1" W fl171 T' '7In .17flfl 11:1111"1117 1TD D :1rTfl 11WW

rr rnr nrn:'i tii ri p'i ii -i

.fl1'7 W7 1L'P' wriuviv 1T ,D1fl1' n17"r11 :170 "Um 1117

m rnr IN n± :1TPfl 11Wl'

3

nw1

flhI 71IL1

tP-JUa•

.1.177 1W? 11 ON ri'T1n T71 DI? IrrD? 1WD

T .?"I?1 nx D?W' ritm.T1inim em TDfl? inn 0

ra nw 'th .'i -ii o

+ n " tz' 14,400 mvm o .it i" n"tv 18 m rim

11TW? fl1Driri tZ2 ,)i I?7W1 riVI?riW Ifl

w "m + ri"w ~n 6.4 w ot nu 8,000 tzn

.rr'1'I?ri wi' o

rL1ri nrPT D'T1 DT1IZ7 D'1?1 Dflri nx wrlvn D1?D

?im rr'ri i' ri'iri nipnx wo ,nm nn nin :)"nmi

, nr' irw rn

nv'iiriri ri

.ritz,nrl ii i'm nnn ini nn w'

IN ? MT ,rrw TI?TT 1V l'1t1' rrr "IT

ruriru .nruv i'm r .' mt nx

.I7j7Tl TI7ri

?~rrl '7rl '.? rurn ri

rui i, 1,x ?W? iru 'r

:1r1 ruri i"w

flW"WD fl?i

:T1D IDI

:1"1 riri 7"1I7

jvvwrl 211-1117t

- 9,345,600 - nwu.p 9,345,600 (37 r" 4707/938

rn'ri i ri"-'zru rutwu n 'ii' 'T ' rn' 'yth 800 ,w ntw nymp I?flri

rTDwl 3J'fl 1W'1 I"T171 .m''17 W"17 I1tW1 flx -rflI? DT'l W 11' r11PI? II?I1 1D fl111T1

rnw 7 riw pri -in ov'r: i'iu uEow rm nri:i

' vriwi un ziuv nr m ntw nnii dz v'i'm 7J' 1JI,

in'l-li -1111"11171-1 ' ruf, 17"fl.1 11WflD 'W11 W' ' D1321 1101 ,TTfl?11 T1T'j '? 1fl f?I7 ITV37I1

IT fltW 1j7?i rr

1o' in- "a' n pu " up'l-im' -i'i ntw -" 800 ,iz? nuw o, n n"-r n, -vv morin '

viij'u r imp rim ivr nt'ru .' n 37

m 'i in uzii'w rr-rw DD .vi?i muvi i n"-rm '-i-uvth pp

.'rri nt w7,'

800 n',ii -r nin7: ri -p - tth pu 9,900 '?w nim 'ri ,wn

Li 9,345,600

flri'wi 1O11 rr,.th 0*.nx omu Inn1fl7' riu 1"DTZ? TDI? fl'DT 'i ' V'1'3J1n3yu fl Yp D1Wri tU?

oi -ni' 1iinn -nI?) nrw 'i jinj qrrym rii '' 2.5 'w

,7095 1-12-24 xvin ,rs7,,ni 7WT fl?i1V ' '1? 1flWfl D'1 DWfl 3r rim fl1Dj7 . 1171'

nu 2 - uwu ' 7 wnrt rui' ,w ,27789-01-25

rinir t'i nw' - i -np .oii nw'-i -n rij 9,345,600 v jo 7 ":n ntvO wj71:

.3712,21 1lfl rn1? -":n;, nrrii wrn -iii ntj3m ni pn' ntwi ' - an'

"D :ZI

4

L:111:1fl

:'-ri

0 ,14114wi 0 4-111=

17 r4T

thr.'r

-rfl1nn.?

10,000 rrm 12,500 435,555 448,055 -rr 3905/810

1

2,500

T11 TW fl , flfl prt ,D' flW'1 flfl1Tflfl fl1?'17? 7V 7lfl1

"D :ir

lln, 72 T11-111m

I I

itth - '- r I in n.-532 136,000 1,328,500 1,464,500 I 4051/810 CIZIlIrm I 2

.Drr: nrnt± I11WTT 7?W zifln 11Y7 fl1rPt? D7i. fl1'TT 1W 117Y'i? 117'? -

:rI

1? I

I

I I

I -

3,705,000 47,795,000 I 51,500,000 rnrr-410 ': I 4399/746 3,705,000 I I

'i n1'rin w minlo ii no .rw 32,351,188 - nri mm

nthwrr -jrn iimr .nu 1,210,000 -: pinm mInD nrm,ii 1m ri 14,237,177 z,W nirn (mrT

, 'i nmjn 2.5% rnmpnm 'm ri 35,664,000 - (1unrI inm t)

.ru 3,705,000 -: -i"nm r tnm -

:7T

3,580,000 2,600,000 6,180,000 4442/938 3,580,000

4 flVirj7fl 1'1 -11mi fl1D77 ?tZ7 jN1 ITL Inis W1 ntri I1,nnmrinmr niw

2-am "a 22- 18-.") ni mz'im imi'rr: 1r1,73 lix ol,:) .titi '1':2 nm:13Ji flWflT

nwj

mI 7 aid

[p-naa

1:14-M p"1119Y

:11Tr 5

112n1h ir ,n"wni 19,600 ,n"wn 23 ""11 1' ir

?jinri rwi

71'? 1D fl 1T ,rnrrr 1ni DTI7fl 'T ±W :flW'W1 ri

T1 11'TT1 1W?Yj DT nV? tUTT T2fl1 1fl1 I7T'

1, mvw .rii 11D 'ri . nrni inir

zr' lirrin riwth OlInT nini nn prun ntri

iri ni n,o njn u- nw - n JnI3 x1mv

.fl1D1 L'171 1IN 11113 X11 11 .r71 1113111

?oi fl ?fl & minnto Myn W' :5.2 T"

oi TIF 1i7fl 1,2 1 TW rnr ,

'D DT ZIN iiv 3x n~wnn

DW 113T,71 rV7i "17 1tZflI ,1YL' T?T D'1

D1 I fliT '1711 TW InD . j' T nX 0111 13?7'

r1?31? 'T7' 1A ?W -i"th nn:nnn niin r'1' niy'nn,i p iv

niiivi 50% - ri 'r'ii .50% iii

1WflT flW7iW TT ?17 D* 11127i 111I?7 JW1WTI .fl?1T

. - 7rT fl rir

-ri flTZ) nit , oti 50% - w

ni 50%

rui ,50% - rii ri n11n D'T1rT nnw in . :flW'ttP1. fl7i

n?r 1131T1? L'7W 1 .7171r1 T1WYi fl WTTT fl ??

Z?wnw nu,rtn 'i1, rT171th nrvDm w .n1r1rr r ri

mT,n nr ON ,111w-17 nX XIT 1131M-7nwtti IM11D rr

, iwnr 712M 11MI n rnir 'IN MtO~M-771

.z3fl: nitirii n 'r

.t?flfl 1TtL' rT TrT2 I?IX t

.'X1 1113117i 7rn L" :j'D'D MID

1172,n ril-1171n ropwrl I I I n11=7 nwri ,

-

-rtnwi.i, 19,600,000 3,7000,000 23,300,000 T prr 4560/812 19,600,000 I I 10 wplp - or rruirw

n1,n ru 16,095,000 lon nirn - i-r .'Th nin ww n" rrrin 'ri 5

tzri nrh rn: in:ri ru 19,600,000 - .ri 2,984,000 i"ii , 3%

.DKfl,T j7fl1 111-111-M111T' ifln 11W .wrTT -

p/rrrr I I I I I

-D"W.

242,000 242,000 3,450,000 3,692,000 "' " 4661/746

6

(7%) nDon n'ri in n1n r flDOlfl -

r.i

rr/rrr,, I I I I

I -

210,000 2 10,000 2,550,000 2,760,000 " r1 " ii' 4663/746

I 7

(7%) mon nin rnwn r noin -

:r7r

l on , I -

3,000,000 I 6,000,000 9,000,000 4664/746 3,000,000 I I I 8

.nu 350,000 -fl (4%) n:n, nn noini nu 2,650,000- mirx rnni -

:T17

1172,72 r1rivin "2rr ivi l on ' Do

123,000 1,750,000 1,873,000 "i" r :' 4665/746 123,000 9

(7%) -r-nj,n Inn n1n

:?I

i' I I I I I I ' on ' I I - -DTU.7 210,000 3,000,000 3,210,000 " ' ' ' 4666/746 210,000 7-rr T1* I 10

(7%) mon 'i fl??T ;•flrT? •nwn i -

1172,72 III-11pn I I nllwn nwri I"= on I

' - -D"SV. 17

140,000 140,000 2,000,000 2,140,000 4680/746

11

(7%) 'i ni rnijn JIM roin

:rT

:-r Iflwi

niiçi 1lL1

a l- 3m

'D

210,000 210,000 3,000,000 3,210,000 4681/746 _ 12

(7%) DD Z717 1, -

:rtrr 7r Z,.,1,

D't - 17i;- " rrT nx mwxnnymn

31.12.2024 :' vcz rrr .2

261,000 z' Imy rr 'vw rioi inn DoDr rririm

D3ti D'rnW 211?flT nrux PU

rinn -m wwritainni iw pwni

iwi inz' rnir, nrit Nrl tr'i -iw w pwri rri

DD11' 01 W' .F11flrfl In D'T11 1 n -mix flT 17V?

rT117 DTPZ2flZ2 V1 i1

:flt"WD fl7i

:11,31711

8