פרוטוקול מליאה מס' 1

2024

www.hagilboa.org.il

234-56-1213-1415-161718192021222324252627282930313233343536-3738

1520142024

22024xlsx

15/04/202420242024266,335254,5362023(*)%%122,03148%122,75846%38,43715%39,57415%15,1396%17,4397%47,31119%51,30119%8,9994%15,6176%21,9779%18,2687%6420%1,3781%254,536100%266,335100%(*)20232024

32024xlsx

20232023202420232023202466810 - - - - 9,899,644 9,934,000 (1,922,000)8,012,000 7681031,917,124 33,161,000 73,000 33,234,000 36,710,182 36,955,000 78,000 37,033,000 8-9681030,068,967 32,144,000 (1,288,000)30,856,000 40,263,587 39,094,000 1,609,000 40,703,000 106810699,538 562,000 38,000 600,000 922,993 934,000 41,000 975,000 1128211,235,619 815,000 - 815,000 1,632,013 1,309,000 (320,000)989,000 12194118,671,250 16,938,000 3,562,000 20,500,000 35,575,781 33,805,000 1,241,000 35,046,000 82,592,498 83,620,000 2,385,000 86,005,000 125,004,201 122,031,000 727,000 122,758,000 13-14784127,327,999 25,787,000 1,922,000 27,709,000 34,939,283 34,414,000 874,000 35,288,000 15-1617231,610,295 1,151,000 266,000 1,417,000 3,962,464 4,023,000 263,000 4,286,000 28,938,294 26,938,000 2,188,000 29,126,000 38,901,747 38,437,000 1,137,000 39,574,000 17261336,000 36,000 314,000 350,000 15,236,966 15,139,000 2,300,000 17,439,000 18110033,526,227 39,227,000 (7,127,000)32,100,000 4,310,101 425,000 2,860,000 3,285,000 19362383,478,358 80,879,000 11,900,000 92,779,000 14,088,541 13,509,000 993,000 14,502,000 203621 - - - - 3,211,218 3,212,000 234,500 3,446,500 211771 - - - - 462,915 503,000 (3,000)500,000 221111111,435,000 12,291,000 627,000 12,918,000 22,211,486 23,947,000 (352,000)23,595,000 233631652,998 1,905,000 (905,000)1,000,000 1,064,365 1,037,000 (37,000)1,000,000 241745 - - - - 1,353,780 1,354,000 - 1,354,000 251753 - - - - 3,301,957 3,324,000 295,000 3,619,000 129,092,583 134,302,000 4,495,000 138,797,000 50,004,362 47,311,000 3,990,500 51,301,500

2024

4 2024xlsx

202320232024202320232024266,006,264 5,302,000 1,385,000 6,687,000 5,007,637 4,947,000 591,000 5,538,000 277410320,316 350,000 (30,000 )320,000 3,734,878 3,852,000 6,027,000 9,879,000 281746- - - - 100,000 200,000 - 200,000 6,326,580 5,652,000 1,355,000 7,007,000 8,842,515 8,999,000 6,618,000 15,617,000 295731- - - - 6,292,409 6,037,000 -4,122,000 1,915,000 3011011,332,664 1,344,000 12,000 1,356,000 1,651,170 1,662,000 4,000 1,666,000 311870728,379 657,000 38,000 695,000 1,333,218 1,338,000 -5,000 1,333,000 324711923,545 978,000 500,000 1,478,000 11,193,821 11,362,000 214,000 11,576,000 3347141,230,610 1,009,000 512,000 1,521,000 1,547,702 1,578,000 200,000 1,778,000 4,215,198 3,988,000 1,062,000 5,050,000 22,018,319 21,977,000 -3,709,000 18,268,000 34- - - - 834,675 642,000 735,500 1,377,500 251,201,152 254,536,000 11,799,000 266,335,000 260,842,785 254,536,000 11,799,000 266,335,000 (9,641,633)- - - - - - -

2024

5 2024xlsx

2023202320241811000110524,747 536,000 (21,000)515,000 1811000210168,480 168,000 - 168,000 181100053198,126 100,000 (20,000 )80,000 18110005404,224 5,000 (1,000)4,000 18110005412,330 3,000 (1,000)2,000 181100075299,337 119,000 121,000 240,000 18110007802,400 3,000 - 3,000 18240008109,000,000 9,000,000 (2,000,000)7,000,000 1824000811- - - - - - - - 9,899,644 9,934,000 (1,922,000 )8,012,000 (9,899,644 )(9,934,000 )1,922,000 (8,012,000 )

6810

62024xlsx

2023202320241312000920578,525 355,000 - 355,000 131220042019,624 18,000 2,000 20,000 131220042214,940 14,000 1,000 15,000 131220092030,782,379 32,186,000 - 32,186,000 13122104101,525 2,000 (2,000) - 131221092026,121 31,000 (31,000) - 13122119207,244 9,000 (9,000) - 131221292034,408 30,000 (30,000) - 1312260420175,968 199,000 - 199,000 1312260920145,566 159,000 - 159,000 1312300920- - - - 1312800420130,824 158,000 142,000 300,000 31,917,124 33,161,000 73,000 33,234,000 2023202320241812000780157,960 150,000 - 150,000 181220011011,287,21711,220,00039,00011,259,00018122002103,708,8083,651,000- 3,651,000181220041012,660 15,000 - 15,000 18122005217,916 13,000 2,000 15,000 1812200540970 1,000 - 1,000 181220076019,797,833 20,000,000 (200,000)19,800,000 181220076155,836 67,000 (67,000) - 1812200762315,098 337,000 213,000 550,000 1812200870946,550 1,057,000 35,000 1,092,000 181220093093,046 100,000 - 100,000 181224091094,738 114,000 (14,000)100,000 1812800210- - 150,000 150,000 1812800780231,155 230,000 (80,000)150,000 36,710,182 36,955,000 78,000 37,033,000 (4,793,058)(3,794,000)(5,000)(3,799,000)

6810

72024xlsx

2023202320241313200920637,230 615,000 35,000 650,000 13132109207,906,532 8,720,000 - 8,720,000 1313212920- - - - 131322192055,972 55,000 - 55,000 131324092032,568 33,000 - 33,000 1313260420326,412 300,000 - 300,000 1313260920299,464 300,000 - 300,000 131326242019,560 23,000 - 23,000 13132679201,083,909 1,148,000 252,000 1,400,000 13132709202,026 1,000 (1,000) - 13132809204,059,590 4,090,000 110,000 4,200,000 131329492021,000 - - - 131330022015,162 16,000 - 16,000 1313300760716,203 750,000 (50,000)700,000 1313300920495,000 495,000 5,000 500,000 131330192039,258 48,000 - 48,000 1314000920725,083 733,000 67,000 800,000 13152019201,774,629 1,707,000 93,000 1,800,000 13171009902,493,110 2,982,000 - 2,982,000 13173009201,791,240 1,732,000 68,000 1,800,000 1317500440308,717 320,000 (20,000)300,000 1317700920191,558 165,000 35,000 200,000 1317900920586,354 264,000 - 264,000 131790099025,000 - - - 131791142011,376 14,000 (14,000) - 1317970420170,700 170,000 - 170,000 1317970920967,735 1,134,000 (804,000)330,000 1317971420482,265 500,000 (500,000) - 1317971421- - - - 1317971425132,675 80,000 575,000 655,000 1317971426- - - - 13179719204,724,898 5,289,000 (1,189,000)4,100,000 1322100920- 460,000 - 460,000 1322210920- - 50,000 50,000 30,068,967 32,144,000 (1,288,000)30,856,000

6810

82024xlsx

202320232024181320011019,378,163 19,289,000 1,202,000 20,491,000 181320043350,927 66,000 9,000 75,000 181320057067,439 50,000 - 50,000 18132007501,299,146 1,320,000 80,000 1,400,000 1813200760809,361 870,000 30,000 900,000 18132008701,225,734 1,204,000 137,000 1,341,000 1813210210- - - - 181321241062,100 74,000 - 74,000 181322078068,994 72,000 - 72,000 181322278090,400 90,000 - 90,000 181322178055,972 - - - 181325278028,232 25,000 - 25,000 18132677601,998,027 2,177,000 - 2,177,000 1813267761- - - - 1814000780725,083 733,000 67,000 800,000 18152007601,808,127 1,400,000 (200,000)1,200,000 1815201210299,056 292,000 8,000 300,000 1815201760312,476 300,000 150,000 450,000 181520178050,814 61,000 (11,000)50,000 18171007503,170,194 3,032,000 168,000 3,200,000 18173007501,958,066 1,914,000 46,000 1,960,000 1817500440413,241 426,000 (126,000)300,000 1817900781279,276 80,000 - 80,000 18179009306,290 8,000 - 8,000 1817970780463,823 500,000 - 500,000 18179717813,446,455 3,000,000 - 3,000,000 18179717821,536,992 1,365,000 - 1,365,000 1817971784180,217 250,000 - 250,000 1822100780457,053 469,000 (9,000)460,000 182220076011,430 14,000 21,000 35,000 182221081010,500 13,000 37,000 50,000 40,263,587 39,094,000 1,609,000 40,703,000 (10,194,620)(6,950,000)(2,897,000)(9,847,000)

6810

92024xlsx

2023202320241315210420214,086 199,000 41,000 240,000 1315210920437,849 306,000 4,000 310,000 131521192047,603 57,000 (7,000)50,000 699,538 562,000 38,000 600,000 2023202320241815210110830,928 842,000 1,000843,000 181521041091,260 91,000 - 91,000 1815210420- - 40,000 40,000 1815210540805 1,000 - 1,000 1815210780- - - - 922,993 934,000 41,000 975,000 (223,455)(372,000)(3,000)(375,000)

6810

102024xlsx

2023202320241322000420290,099 330,000 - 330,000 1322100420101,051 115,000 - 115,000 132210042152,930 9,000 - 9,000 1322100422446,756 315,000 - 315,000 1322500990286,517 - - - 132640042058,266 46,000 - 46,000 1,235,619 815,000 - 815,000 - 2023202320241822100110543,557 544,000 (238,000)306,000 182210053068,223 61,000 (61,000) - 1822100540943 1,000 (1,000) - 182210055012,349 25,000 (20,000)5,000 1822100570- - - - 182210075023,435 35,000 - 35,000 1822100781313,967 331,000 - 331,000 1822100782779 1,000 - 1,000 1822100783102,495 93,000 - 93,000 1822110780- - - - 1822500780318,353 - - - 1824100780- 48,000 - 48,000 182500076050,905 51,000 - 51,000 1825000780- 72,000 - 72,000 182640042045,850 47,000 - 47,000 1828100780151,156 - - - 1,632,013 1,309,000 -320,000 989,000 (396,394)(494,000)320,000 (174,000)

2821

112024xlsx

2023202320241317800490170,676 214,000 36,000 250,000 131780092016,429,091 14,654,000 3,346,00018,000,000 13178109202,071,483 2,070,000 180,000 2,250,000 18,671,250 16,938,000 3,562,000 20,500,000 20232023202418178001104,542,498 4,573,000 226,0004,799,000 1817800211- - - - 1817800530191,401 204,000 - 204,000 181780054014,452 12,000 - 12,000 18178007303,062,258 3,135,000 (135,000 )3,000,000 181780075021,608,779 19,888,000 612,000 20,500,000 1817800752214,283 200,000 - 200,000 1817800780- - - - 18178011105,942,110 5,793,000 538,0006,331,000 35,575,781 33,805,000 1,241,000 35,046,000 (16,904,531 )(16,867,000 )2,321,000 (14,546,000 )

1941

122024xlsx

20232023202434103410 - - - - 34104,093,403 4,303,000 (48,000)4,255,000 3410 - - - - 3414,093,403 4,303,000 (48,000 )4,255,000 34203420 - - 3,000 3,000 3420717,132 798,000 712,000 1,510,000 3420 - - - - 342717,132 798,000 715,000 1,513,000 343034302,496 2,000 1,000 3,000 34305,433,982 5,320,000 (73,000)5,247,000 3430 - - - - 3435,436,478 5,322,000 (72,000 )5,250,000 3440344010,720 13,000 (3,000)10,000 34401,940,182 1,749,000 159,000 1,908,000 3440 - - - - 3441,950,902 1,762,000 156,000 1,918,000 3450345011,616 10,000 6,000 16,000 34509,050,380 8,034,000 611,000 8,645,000 3450 - - - - 3459,061,996 8,044,000 617,000 8,661,000 34603460 - - 35,000 35,000 34605,138,787 4,758,000 134,000 4,892,000 3460 - - - - 3465,138,787 4,758,000 169,000 4,927,000 3470347027,624 28,000 (3,000)25,000 3470725,122 636,000 326,000 962,000 3470 - - - - 347752,746 664,000 323,000 987,000 34803480 - - 15,000 15,000 3480176,555 136,000 47,000 183,000 3480 - - - - 348176,555 136,000 62,000 198,000 34903490 - - - - 3490 - - - 3490 - - - - 349- - - - 27,327,999 25,787,000 1,922,000 27,709,000 - - - -

7841

132024xlsx

202320232024841084104,836,855 4,925,000 855,000 5,780,000 8410368,333 351,000 - 351,000 8415,205,187 5,276,000 855,000 6,131,000 84208420259,547 269,000 (1,000)268,000 8420682,020 641,000 - 641,000 842941,568 910,000 (1,000 )909,000 84308430 - - - - 84306,607,665 6,728,000 - 6,728,000 8436,607,665 6,728,000 - 6,728,000 84408440260,930 261,000 4,000 265,000 84402,230,216 2,268,000 - 2,268,000 8442,491,146 2,529,000 4,000 2,533,000 8450845073,662 74,000 9,000 83,000 845011,544,829 11,129,000 - 11,129,000 84511,618,491 11,203,000 9,000 11,212,000 8460846027,038 29,000 (29,000) - 84606,717,328 6,367,000 - 6,367,000 8466,744,366 6,396,000 (29,000 )6,367,000 84708470378,140 378,000 28,000 406,000 8470585,205 583,000 - 583,000 847963,345 961,000 28,000 989,000 8480848055,758 60,000 8,000 68,000 8480311,756 351,000 - 351,000 849367,514 411,000 8,000 419,000 84908490 - - - - 8490 - - - - 849- - - - 34,939,283 34,414,000 874,000 35,288,000

7841

142024xlsx

2023202320241222000920181,766 186,000 - 186,000 1222100420- - - - 1222100990270,912 300,000 239,000 539,000 12270006907,220 9,000 - 9,000 1227000970780,086 363,000 15,000 378,000 1227000972304,812 275,000 30,000 305,000 122700097329,881 18,000 (18,000) - 122710092035,618 - - - 1,610,295 1,151,000 266,000 1,417,000 2023202320241721000110871,485 873,000 125,000998,000 172100041021,060 25,000 (4,000)21,000 1721000530378,320 363,000 (200,000 )163,000 17210005408,281 9,000 - 9,000 1721000541- 1,000 - 1,000 1722100750273,099 212,000 339,000 551,000 172210078028,200 17,000 8,000 25,000 172210078219,000 18,000 2,000 20,000 17221007835,857 6,000 - 6,000 1723000110495,117 495,000 (495,000) - 1723000420183,177 200,000 - 200,000 172300044010,143 10,000 10,000 172300073478,770 85,000 5,000 90,000 172300074018,499 30,000 - 30,000 1723000741- 10,000 - 10,000 1723000750104,242 105,000 (5,000)100,000 17230007518,371 10,000 (1,000)9,000 172300075233,679 47,000 (17,000)30,000 17230007807,490 7,000 - 7,000 172300078120,943 20,000 (20,000) - 172300078210,996 20,000 50,000 70,000 1723000783250,263 210,000 160,000 370,000 17230007844,193 4,000 - 4,000 1723000830180,338 200,000 207,000 407,000 172300093039,270 40,000 - 40,000 1724000830- - - - 1726100750- - - - 3,050,792 3,017,000 154,000 3,171,000

1723

152024xlsx

20232023202417270004219,924 12,000 - 12,000 1727000531118,073 104,000 - 104,000 1727000721- 990 - 990 172700073180,145 81,000 - 81,000 1727000732113,066 112,020 - 112,020 17270007514,121 19,990 - 19,990 172700075343,487 36,000 - 36,000 172700075415,375 68,000 - 68,000 1727000755- - - - 1727000756- - - - 172700075747,870 48,000 - 48,000 172700075879,807 80,000 - 80,000 1727000759340,757 380,000 - 380,000 1727000760- 14,000 14,000 1727000761- 6,000 6,000 1727000762- 9,000 9,000 172710052120,000 24,000 - 24,000 172710075639,047 40,000 - 40,000 1727100757- 50,000 50,000 1727100758- 30,000 30,000 3,962,464 4,023,000 263,000 4,286,000 (2,352,169)(2,872,000)3,000 (2,869,000)

1723

162024xlsx

202320232024126900069536,000 36,000 (36,000) - 1269000990- - 350,000 350,000 36,000 36,000 314,000 350,000 20232023202416130001103,550,061 3,556,000 649,000 4,205,000 1613000210173,085 152,000 1,018,000 1,170,000 1613000530277,205 276,000 194,000 470,000 1613000580126,532 128,000 12,000 140,000 161500042180,022 87,000 13,000 100,000 1615000430109,778 113,000 - 113,000 16170005811,215,140 1,017,000 (400,000)617,000 1617000750346,176 346,000 - 346,000 161900078026,606 150,000 200,000 350,000 1753000521337,844 272,000 - 272,000 17560005213,714 4,000 10,000 14,000 19900003107,253,688 7,275,000 2,0007,277,000 1990000311- - - - 199000032014,101 17,000 83,000100,000 199900097072,000 96,000 (72,000)24,000 13,585,950 13,489,000 1,709,000 15,198,000 1614000110524,169 524,000 108,000 632,000 1614000550223,767 251,000 (51,000)200,000 1614000750- - - - 747,936 775,000 57,000832,000 1621500110492,889 472,000 534,0001,006,000 162150052126,848 19,000 - 19,000 162150052325,575 26,000 - 26,000 1621500750357,767 358,000 - 358,000 903,079 875,000 534,000 1,409,000 15,236,966 15,139,000 2,300,000 17,439,000 (15,200,966)(15,103,000)(1,986,000)(17,089,000)

2613

172024xlsx

202320232024119100091023,985,647 23,888,000 97,000 23,985,000 1191000911- - - - 11940009106,107,131 6,107,000 (3,107,000)3,000,000 1194000911- 3,000,000 3,000,000 1195000910377,440 540,000 - 540,000 1262000990400,080 400,000 - 400,000 126900069032,702 22,000 13,000 35,000 126900069368,376 64,000 6,000 70,000 12690006949,286 10,000 - 10,000 143300064054,000 54,000 - 54,000 147100022120065,749 6,000 - 6,000 15130006902,155,702 455,000 45,000 500,000 1592000690- - - 1594000910307,072 - 500,000 500,000 1599910780- 7,681,000 (7,681,000) - 33,526,227 39,227,000 (7,127,000)32,100,000 2023202320241613999980350,000 140,000 (140,000) - 199000078081,093 85,000 - 85,000 1990000781161,921 163,000 - 163,000 19930009803,717,088 37,000 - 37,000 1994000980- - - - 1994000984 - 19940009853,000,000 3,000,000 4,310,101 425,000 2,860,000 3,285,000 29,216,12638,802,000(9,987,000 )28,815,000

1100

182024xlsx

202320232024111100010067,751,168 64,000,000 11,000,000 75,000,000 11112001003,475,291 5,000,000 - 5,000,000 1113000100599,899 525,000 - 525,000 111600010011,437,817 11,100,000 900,000 12,000,000 1269000290214,183 254,000 - 254,000 83,478,358 80,879,000 11,900,000 92,779,000 20232023202416231001101,793,266 1,798,000 69,0001,867,000 16231005211,400 2,000 (2,000) - 162310053078,92981,000(11,000)70,0001623100540228,530 254,000 (24,000)230,000 1623100570110,304 113,000 - 113,000 1623100581321,632 100,000 - 100,000 162310075095,132 36,000 64,000 100,000 1623100780408 - - 162310078121,123 25,000 (3,000)22,000 199500086011,437,817 11,100,000 900,000 12,000,000 - - 14,088,54113,509,000993,000 14,502,000 69,389,81867,370,00010,907,000 78,277,000

3623

192024xlsx

20232023202416210001101,361,807 1,362,000 22,000 1,384,000 1621000521- - 6,000 6,000 162100053182,079 84,000 (4,000)80,000 16210005405,300 6,000 - 6,000 1621000542403 - 500 500 1621000560- - 15,000 15,000 1621000960141,309 174,000 (4,000)170,000 1621300570283,637 289,000 - 289,000 162130057136,595 37,000 - 37,000 16213007204,411 5,000 5,000 10,000 1621300750495,729 495,000 255,000 750,000 1994000986- - - - 2,411,269 2,452,000 295,500 2,747,500 1621800110369,073 369,000 5,000374,000 162180051137,954 38,000 12,000 50,000 16218005405,703 8,000 (8,000) - 1621800541- - 25,000 25,000 162180056083,227 87,000 63,000 150,000 162180057185,793 81,000 19,000 100,000 1621800750218,199 177,000 (177,000) - 799,949 760,000 (61,000)699,000 3,211,2183,212,000234,5003,446,500(3,211,218)(3,212,000)(234,500)(3,446,500)

3621

202024xlsx

2023202320241513000540- - - - - - - - 2023202320241767000440372,622 368,000 12,000 380,000 176700044174,693 116,000 (16,000)100,000 176700075015,600 19,000 1,000 20,000 462,915 503,000 (3,000)500,000 (462,915)(503,000)3,000(500,000)

1771

212024xlsx

2023202320241274000580851,000 851,000 149,000 1,000,000 147200058010,584,000 11,440,000 478,000 11,918,000 11,435,000 12,291,000 627,000 12,918,000 20232023202416481006918,309,029 9,237,000 (504,000)8,733,000 16481006922,115,248 2,141,000 (490,000)1,651,000 16481006931,138,587 1,242,000 151,000 1,393,000 1648100694(97,080 )(113,000 )13,000 (100,000)19720006917,203,059 7,940,000 464,000 8,404,000 19720006923,135,670 3,098,000 (64,000)3,034,000 1972000693406,974 402,000 78,000 480,000 - 22,211,486 23,947,000 (352,000)23,595,000 10,776,486 11,656,000 (979,000)10,677,000

11111

222024xlsx

2023202320241511000661652,420 1,905,000 (905,000)1,000,000 1511000662578 - - - 652,998 1,905,000 (905,000)1,000,000 2023202320241631000610431,439 458,000 (37,000)421,000 163200062030,027 50,000 - 50,000 16320006403,000 4,000 - 4,000 1632000860599,899 525,000 - 525,000 1635000650- - - - 1,064,3651,037,000(37,000 )1,000,000(411,367)868,000(868,000)-

3631

232024xlsx

2023202320241745000830899,420 899,000 - 899,000 1745000831454,360 455,000 - 455,000 1,353,780 1,354,000 - 1,354,000 (1,353,780)(1,354,000)- (1,354,000)1745

242024xlsx

2023202320241753000810500,000 500,000 - 500,000 1753000814155,000 170,000 170,000 1753000830113,916 114,000 - 114,000 175300083133,041 40,000 (5,000)35,000 18299008102,500,000 2,500,000 300,000 2,800,000 3,301,9573,324,000295,0003,619,0001753

252024xlsx

202320232024121330022029,003 33,000 - 33,000 12320005802,634,000 1,934,000 1,385,000 3,319,000 12330002203,056,223 3,050,000 - 3,050,000 123300022145,070 44,000 - 44,000 1233000222110,703 102,000 - 102,000 1233000420- - 130,000 130,000 12330007909,084 9,000 - 9,000 5,884,083 5,172,000 1,515,000 6,687,000 20232023202417320001101,279,498 1,279,000 (14,000)1,265,000 173200044013,820 17,000 - 17,000 173200053092,48693,000(23,000 )70,00017320005407,347 8,000 - 8,000 1732000551- - - - 1732300750- - 100,000 100,000 1,393,151 1,397,000 63,000 1,460,000 17334001102,512,055 2,528,000 138,0002,666,000 173340044090,546 - - - 17334005215,953 7,000 - 7,000 1733400530192,607201,0004,000205,00017334005403,3404,000(1,000 )3,000173340055141,559 49,000 - 49,000 173340057054,097 55,000 - 55,000 1733400581417,045 450,000 - 450,000 17334005828,775 32,000 - 32,000 1733400750136,747 113,000 (113,000) - 1733400751- - 200,000 200,000 1733400752- - 200,000 200,000 1733400753- - 100,000 100,000 1733400930138,060 111,000 - 111,000 1733400931- - - - 3,600,784 3,550,000 528,000 4,078,000 4,993,935 4,947,000 591,000 5,538,000 890,147 225,000 924,000 1,149,000

5732

262024xlsx

2023202320241439000650320,316 350,000 (30,000)320,000 320,316 350,000 (30,000)320,000 2023202320241712300735- - 750,000 750,000 176200075070,163 77,000 73,000 150,000 1621710110- - 147,000147,000 1712300762279,078 332,000 (32,000)300,000 1712300765- - 1,700,000 1,700,000 1712300780278,861 336,000 1,164,000 1,500,000 1741000110294,916 295,000 956,000 1,251,000 174100053060,781 60,000 200,000 260,000 1741000540575 1,000 - 1,000 1741000720148,187 150,000 - 150,000 1741000751258,284 320,000 - 320,000 1742000750- - 500,000 500,000 1743000750404,706 400,000 - 400,000 17430007711,586,420 1,501,000 99,000 1,600,000 1746100750- - 500,000 500,000 1746400750352,907 380,000 (30,000)350,000 3,734,8783,852,0006,027,0009,879,000(3,414,562)(3,502,000)(6,057,000)(9,559,000)

7410

272024xlsx

2023202320241746500760100,000 100,000 - 100,000 1746500761- 100,000 - 100,000 - 100,000 200,000 - 200,000 100,000 200,000 - 200,000 1746

282024xlsx

2023202320241712300761304,800 1,000,000 - 1,000,000 1746000750192,403 240,000 (240,000) - 1769000110289,080 296,000 454,000750,000 176900041030,000 36,000 (36,000) - 176900053057,708 65,000 - 65,000 1769000750- - - - 17690007805,329,304 4,300,000 (4,300,000) - 183220075189,114 99,000 1,000 100,000 1731000540- 1,000 (1,000 ) - 6,292,409 6,037,000 (4,122,000)1,915,000 6,292,409 6,037,000 (4,122,000)1,915,000

292024xlsx

2023202320241351000420- - - - 13510004218,313 10,000 - 10,000 13510004225,351 6,000 - 6,000 1351000730294,730 318,000 - 318,000 13510009901,024,270 1,010,000 12,000 1,022,000 1,332,664 1,344,000 12,000 1,356,000 20232023202418510001101,045,594 1,034,000 (17,000)1,017,000 18510004205,000 6,000 - 6,000 185100078020,740 25,000 - 25,000 1851000783163,408 181,000 - 181,000 1853000431- - 60,000 60,000 1999000310416,427 416,000 (39,000)377,000 1,651,170 1,662,000 4,000 1,666,000 (318,506)(318,000)8,000 (310,000)

1101

302024xlsx

2023202320241212300790133,115 121,000 14,000 135,000 128100029047,638 47,000 3,000 50,000 13700002919,219 9,000 1,000 10,000 1370000990538,407 480,000 20,000 500,000 728,379657,00038,000695,000 2023202320241781000110449,918 450,000 7,000457,000 178100053092,999 95,000 - 95,000 17810005402,164 2,000 - 2,000 178100054111,374 10,000 - 10,000 17810005513,797 5,000 - 5,000 178100057136,048 65,000 (25,000)40,000 1781000751240,160 206,000 - 206,000 17810009304,532 - 5,000 5,000 1870000110272,762 286,000 4,000290,000 18700004215,000 6,000 - 6,000 18700005402,414 2,000 - 2,000 1870000530212,051 211,000 4,000 215,000 1870000541- - - - 1,333,2181,338,000(5,000 )1,333,000 (604,839)(681,000)43,000 (638,000 )

1870

312024xlsx

2023202320241212300220540,481 570,000 - 570,000 12123002217,800 8,000 - 8,000 1212300222375,264 400,000 - 400,000 1212300990- - 500,000 500,000 923,545 978,000 500,000 1,478,000 20232023202417110001101,735,859 1,747,000 336,000 2,083,000 17110005414,897 5,000 - 5,000 1711000731422,149 27,000 (5,000)22,000 171100073326,527 35,000 - 35,000 1712300545831 1,000 - 1,000 1712300730799,946847,000(47,000)800,000 17123007565,945,397 6,000,000 - 6,000,000 171530075029,811 36,000 (6,000)30,000 17123007596,736 6,000 (6,000) - 17123007602,621,668 2,658,000 (58,000)2,600,000 11,193,82111,362,000214,00011,576,000(10,270,276)(10,384,000)286,000 (10,098,000)

4711

322024xlsx

202320232024121420022265,586 79,000 - 79,000 1214200223- - - - 1214200224712,308 542,000 208,000 750,000 1214200790149,854 145,000 5,000 150,000 1214200942- - - - 1214300224274,206 210,000 65,000 275,000 121430029028,650 33,000 - 33,000 1214300992- - 234,000 234,000 1,230,610 1,009,000 512,000 1,521,000 20232023202417140001101,044,484 1,043,000 14,0001,057,000 171400041035,100 41,000 (6,000)35,000 171400042010,221 12,000 - 12,000 171400042110,632 10,000 - 10,000 171400054013,392 15,000 - 15,000 171400057014,155 15,000 - 15,000 171400072073,711 99,000 (24,000)75,000 1714000721105,274 114,000 (14,000)100,000 1714000730142,609 130,000 - 130,000 1714000732108324,526 5,000 (5,000) - 171400075354,779 50,000 5,000 55,000 17142007509,100 12,000 (2,000)10,000 1714300750- - 234,000 234,000 17143007548,806 11,000 (2,000)9,000 171430075620,914 21,000 - 21,000 1,547,702 1,578,000 200,000 1,778,000 (317,092)(569,000)312,000 (257,000)

4714

332024xlsx

2023202320241611110110- - 570,000 570,000 1611110530- - 50,000 50,000 1611110540- 1,0001,000 1613000540512,514 334,000 - 334,000 161300093031,027 36,000 114,000 150,000 1621700110208,970 210,000 2,000212,000 162170053079,966 56,000 4,000 60,000 16217005412,197 2,000 (1,500)500 1731000530- 4,000 (4,000 )- 834,675642,000 735,500 1,377,500 834,675642,000 735,500 1,377,500

342024xlsx

2023202320241111000111129971,226,459 69,000,000 11,000,000 80,000,000 14132001413200- - - - 131000013199992,880,138 2,977,000 211,000 3,188,000 1340000134999952,456 53,000 54,000 107,000 1121000149999921,790,720 21,711,000 2,261,000 23,972,000 95,949,772 93,741,000 13,526,000 107,267,000 1100000159999976,176,015 77,032,000 2,174,000 79,206,000 1100000159999927,275,543 25,734,000 1,868,000 27,602,000 110000015999996,176,116 5,828,000 1,382,000 7,210,000 1191000119100023,985,647 23,888,000 97,000 23,985,000 119110015999996,791,643 6,647,000 (2,607,000 )4,040,000 140,404,964 139,129,000 2,914,000 142,043,000 150000015999992,808,700 10,041,000 (8,541,000 )1,500,000 239,163,436 242,911,000 7,899,000 250,810,000 1113000111600012,037,716 11,625,000 900,000 12,525,000 15991001599100- - - - 251,201,152 254,536,000 8,799,000 263,335,000 15900001594000- - 3,000,000 3,000,000 251,201,152 254,536,000 11,799,000 266,335,000

Ok Ok Ok Ok

1610000199999926,991,861 27,021,000 4,440,000 31,461,000 1611000198999946,272,668 45,410,000 48,000 45,458,000 19110001919999- - - - 73,264,529 72,431,000 4,488,000 76,919,000 1810000181999946,682,007 46,364,000 2,143,000 48,507,000 1810000181999967,211,197 64,862,000 855,000 65,717,000 113,893,205 111,226,000 2,998,000 114,224,000 184000018499995,891,930 5,996,000 874,000 6,870,000 1840000184999929,047,353 28,418,000 - 28,418,000 34,939,283 34,414,000 874,000 35,288,000 1972000197299910,745,703 11,440,000 478,000 11,918,000 1648000164999911,465,783 12,507,000 (830,000 )11,677,000 22,211,486 23,947,000 (352,000 )23,595,000 163100016399991,064,365 1,037,000 (37,000 )1,000,000 199000019999994,032,101 381,000 (72,000 )309,000 249,404,968 243,436,000 7,899,000 251,335,000 1995000199500011,437,817 11,100,000 900,000 12,000,000 19991001999100- - - - 260,842,785 254,536,000 8,799,000 263,335,000 19940001994000- - 3,000,000 3,000,000 260,842,785 254,536,000 11,799,000 266,335,000

Ok Ok Ok Ok

(9,641,633 )- - -

Ok Ok Ok Ok

2024

352024xlsx

IIIIII6111006161.00 826 2.00 1,185 1.00 359 6111026161.00 220 2.00 320 1.00 100 611103616- - 2.00 300 2.00 300 611110616- - 1.00 450 1.00 450 611111616- - 1.00 120 1.00 120 6111126161.00 220 1.00 222 - 2 611121616- - - - - - 6120006161.00 561 1.00 569 - 8 6130006167.00 1,729 5.20 1,608 (1.80 )(121 )6140006162.00 524 3.00 632 1.00 108 61 13.00 4,080 18.20 5,406 5.20 1,326 6210006265.00 1,362 5.00 1,384 - 22 6215006262.65 472 4.65 1,006 2.00 534 6217006261.00 210 1.00 212 - 2 621710626- - 0.71 147 0.71 147 6218006262.00 369 2.00 374 - 5 6231006269.00 1,798 9.00 1,867 0.00 69 62 19.65 4,211 22.37 4,990 2.72 779 6 32.65 8,291 40.57 10,396 7.92 2,105 7110007176.00 1,125 7.00 1,363 1.00 238 7123007174.50 622 4.00 720 (0.50 )98 7140007173.50 1,043 3.00 1,057 (0.50 )14 71 14.00 2,790 14.00 3,140 - 350 7210007273.00 873 4.00 998 1.00 125 7230007272.00 495 - - (2.00 )(495 )72 5.00 1,368 4.00 998 -1.00 -370 7320007374.00 1,279 5.00 1,265 1.00 (14 )73340073711.35 2,528 11.85 2,666 0.50 138 73 15.35 3,807 16.85 3,931 1.50 124 7410007472.00 295 2.00 299 - 4 741100747- - 3.00 752 3.00 752 746000747- - 1.00 200 1.00 200 74 2.00 295 6.00 1,251 4.00 956 7690007671.00 296 3.00 750 2.00 454 76 1.00 296 3.00 750 2.00 454 770000777- - 1.00 1 1.00 1 78 - - 1.00 1 1.00 1 7800007872.00 450 2.00 457 - 7 78 2.00 450 2.00 457 - 7 7 39.35 9,006 46.85 10,528 7.50 1,522 8100008118182.00 536 3.00 515 1.00 (21 )81200081281871.57 11,220 71.50 11,259 (0.07 )39 813000813818122.0015,591 124.49 16,483 2.49 892 81500081581817.00 3,050 21.00 3,199 4.00 149 81700081781814.00 1,490 14.00 1,652 - 162 817800817881822.00 4,573 22.00 4,799 - 226 817800817881859.00 5,793 61.00 6,331 2.00 538 81 307.5742,253 317.00 44,238 9.43 1,985

2023-202420232024

362024xlsx

IIIIII8221008282.70 544 2.00 306 (0.70 )(238)82 2.70 544 2.00 306 -0.70 -238 84000084828.16 5,996 32.06 6,870 3.90 87484 28.16 5,996 32.06 6,870 3.90 874 8510008587.36 1,034 6.37 1,017 (0.99 )(17)85 7.36 1,034 6.37 1,017 -0.99 -17 8700008782.00 286 2.00 290 - 4 87 2.00 286 2.00 290 - 4 8 347.79 50,113 359.43 52,721 11.64 2,608 99000099953.35 7,708 52.72 7,754 (0.63 )4699 53.35 7,708 52.72 7,754 (0.63 )469 53.35 7,708 52.72 7,754 (0.63 )46473.1475,118 499.56 81,399 26.42 6,28120232024152 1,170 4,111 4,269 - - 4,263 5,439 79,381 86,838 2023-2024

2023-202420232024

372024xlsx

382024xlsx